Rental income in Bali
Purchase price of the villa
300
* in thousands of USD
Price / night for rental
200
* in USD
Occupancy rate
60
* in percentage (The median rate in Bali is 60%)
Monthly charges and taxes
Net monthly income
Net annual income
Rate of return
$